| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| | | | | vi | | | |
| | | | | vii | | | |
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 70 | | | |
| | | | | 85 | | | |
| | | | | 103 | | | |
| | | | | 129 | | | |
| | | | | 139 | | | |
| | | | | 141 | | | |
| | | | | 144 | | | |
| | | | | 147 | | | |
| | | | | 154 | | | |
| | | | | 167 | | | |
| | | | | 172 | | | |
| | | | | 173 | | | |
| | | | | 174 | | | |
| | | | | 175 | | | |
| | | | | 176 | | |
| | |
RMB in thousands
|
| |
US$ in thousands
|
| ||||||
Cash and restricted cash
|
| | | | 925,348 | | | | | | 127,612 | | |
Short-term borrowings from banks
|
| | | | 870,000 | | | | | | 119,978 | | |
Convertible notes payable
|
| | | | 464,294 | | | | | | 64,029 | | |
Short-term borrowings from related parties
|
| | | | 300,000 | | | | | | 41,372 | | |
Borrowings and other financial liabilities
|
| | | | 1,634,294 | | | | | | 225,379 | | |
Total shareholders’ deficit
|
| | | | (344,561) | | | | | | (47,517) | | |
Total capitalization
|
| | | | 1,289,733 | | | | | | 177,862 | | |
| | |
Year Ended December 31,
|
| |
For the Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2021
|
| |
2022
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands except share and per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Sales of goods revenues (including related parties:
RMB1,275,777, RMB1,466,340 and RMB1,663,076 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB613,655 and RMB1,018,256 for the six months ended June 30, 2022 and 2023, respectively) |
| | | | 1,678,234 | | | | | | 1,983,817 | | | | | | 2,433,964 | | | | | | 335,659 | | | | | | 858,080 | | | | | | 1,264,263 | | | | | | 174,350 | | |
Software license revenues (including related parties:
RMB18,168, RMB24,788 and RMB133,450 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB15,481 and RMB164,995 for the six months ended June 30, 2022 and 2023, respectively) |
| | | | 71,297 | | | | | | 261,265 | | | | | | 404,469 | | | | | | 55,779 | | | | | | 78,995 | | | | | | 215,641 | | | | | | 29,738 | | |
Service revenues (including related parties: RMB444,709,
RMB532,625 and RMB721,206 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB376,720 and RMB237,263 for the six months ended June 30, 2022 and 2023, respectively) |
| | | | 491,532 | | | | | | 533,981 | | | | | | 723,561 | | | | | | 99,784 | | | | | | 376,917 | | | | | | 237,533 | | | | | | 32,757 | | |
Total revenues
|
| | | | 2,241,063 | | | | | | 2,779,063 | | | | | | 3,561,994 | | | | | | 491,222 | | | | | | 1,313,992 | | | | | | 1,717,437 | | | | | | 236,845 | | |
| | |
Year Ended December 31,
|
| |
For the Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2021
|
| |
2022
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands except share and per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Cost of goods sold (including related parties: RMB6,073, RMB220,062 and RMB509,242 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB164,900 and RMB125,406 for the six months ended June 30, 2022 and 2023, respectively)
|
| | | | (1,524,744) | | | | | | (1,749,188) | | | | | | (1,970,845) | | | | | | (271,792) | | | | | | (687,208) | | | | | | (1,000,190) | | | | | | (137,933) | | |
Cost of software licenses (including related parties: nil,
nil and RMB21,700 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB nil and RMB11,061 for the six months ended June 30, 2022 and 2023, respectively) |
| | | | (27,926) | | | | | | (32,164) | | | | | | (126,807) | | | | | | (17,487) | | | | | | (29,577) | | | | | | (37,210) | | | | | | (5,131) | | |
Cost of services (including related parties: nil, nil and RMB60,671 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB22,097 and RMB31,938 for the six months ended June 30, 2022 and 2023, respectively)
|
| | | | (137,005) | | | | | | (180,648) | | | | | | (470,463) | | | | | | (64,880) | | | | | | (169,255) | | | | | | (172,502) | | | | | | (23,789) | | |
Total cost of revenues
|
| | | | (1,689,675) | | | | | | (1,962,000) | | | | | | (2,568,115) | | | | | | (354,159) | | | | | | (886,040) | | | | | | (1,209,902) | | | | | | (166,853) | | |
Gross profit
|
| | | | 551,388 | | | | | | 817,063 | | | | | | 993,879 | | | | | | 137,063 | | | | | | 427,952 | | | | | | 507,535 | | | | | | 69,992 | | |
Research and development expenses (including related
parties: RMB2,118, RMB21,069 and RMB60,687 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB29,642 and RMB5,610 for the six months ended June 30, 2022 and 2023, respectively) |
| | | | (706,018) | | | | | | (1,209,580) | | | | | | (1,332,800) | | | | | | (183,802) | | | | | | (643,991) | | | | | | (481,600) | | | | | | (66,416) | | |
Selling and marketing expenses (including related parties:
RMB192, nil and RMB96 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB64 and RMB nil for the six months ended June 30, 2022 and 2023, respectively) |
| | | | (60,643) | | | | | | (82,827) | | | | | | (86,597) | | | | | | (11,942) | | | | | | (34,738) | | | | | | (36,931) | | | | | | (5,093) | | |
General and administrative expenses (including related parties: RMB2,447, RMB2,343 and RMB2,057 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB1,004 and RMB2,131 for the six months ended June 30, 2022 and 2023,
respectively) |
| | | | (215,008) | | | | | | (525,041) | | | | | | (1,223,610) | | | | | | (168,744) | | | | | | (425,441) | | | | | | (377,343) | | | | | | (52,038) | | |
Other income – related parties
|
| | | | — | | | | | | — | | | | | | 22,846 | | | | | | 3,151 | | | | | | — | | | | | | 7,055 | | | | | | 973 | | |
Others, net
|
| | | | (200) | | | | | | 207 | | | | | | (1,939) | | | | | | (267) | | | | | | (1,534) | | | | | | (688) | | | | | | (95) | | |
Total operating expenses
|
| | | | (981,869) | | | | | | (1,817,241) | | | | | | (2,622,100) | | | | | | (361,604) | | | | | | (1,105,704) | | | | | | (889,507) | | | | | | (122,669) | | |
Loss from operation
|
| | | | (430,481) | | | | | | (1,000,178) | | | | | | (1,628,221) | | | | | | (224,541) | | | | | | (677,752) | | | | | | (381,972) | | | | | | (52,677) | | |
Interest income (including related parties: nil, RMB717
and RMB9,069 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB2,759 and RMB6,771 for the six months ended June 30, 2022 and 2023, respectively) |
| | | | 28,480 | | | | | | 13,655 | | | | | | 13,820 | | | | | | 1,906 | | | | | | 5,257 | | | | | | 17,885 | | | | | | 2,466 | | |
Interest expenses (including related parties: RMB872, RMB131 and RMB12,215 for the years ended December 31, 2020, 2021 and 2022, respectively, and RMB1,622 and RMB6,116 for the six months ended June 30, 2022 and 2023, respectively)
|
| | | | (59,128) | | | | | | (131,585) | | | | | | (44,543) | | | | | | (6,143) | | | | | | (15,835) | | | | | | (38,228) | | | | | | (5,272) | | |
Income (loss) from equity method investments
|
| | | | 148 | | | | | | (3,891) | | | | | | (71,928) | | | | | | (9,919) | | | | | | (52,493) | | | | | | (25,414) | | | | | | (3,505) | | |
Change in fair value of an equity security
|
| | | | — | | | | | | — | | | | | | (16,843) | | | | | | (2,323) | | | | | | — | | | | | | 27,722 | | | | | | 3,823 | | |
Unrealized gains on equity securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 34,615 | | | | | | — | | | | | | — | | |
Gains on sale of an equity security
|
| | | | — | | | | | | — | | | | | | 59,728 | | | | | | 8,237 | | | | | | — | | | | | | — | | | | | | — | | |
Gains on deconsolidation of a subsidiary
|
| | | | — | | | | | | 10,579 | | | | | | 71,974 | | | | | | 9,926 | | | | | | 71,974 | | | | | | — | | | | | | — | | |
| | |
Year Ended December 31,
|
| |
For the Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2021
|
| |
2022
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands except share and per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Change in fair value of warrant liabilities
|
| | | | (39,635) | | | | | | (111,299) | | | | | | (3,245) | | | | | | (448) | | | | | | — | | | | | | 4,781 | | | | | | 659 | | |
Change in fair value of derivative financial assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,189 | | | | | | 2,233 | | |
Government grants
|
| | | | 5,998 | | | | | | 34,507 | | | | | | 59,393 | | | | | | 8,191 | | | | | | 58,157 | | | | | | 2,695 | | | | | | 372 | | |
Foreign currency exchange gains (losses), net
|
| | | | 54,842 | | | | | | 18,315 | | | | | | (18,216) | | | | | | (2,512) | | | | | | (10,656) | | | | | | (34,659) | | | | | | (4,780) | | |
Loss before income taxes
|
| | | | (439,776) | | | | | | (1,169,897) | | | | | | (1,578,081) | | | | | | (217,626) | | | | | | (586,733) | | | | | | (411,001) | | | | | | (56,681) | | |
Income tax expense
|
| | | | (228) | | | | | | (6,861) | | | | | | (29,065) | | | | | | (4,008) | | | | | | (7,925) | | | | | | (326) | | | | | | (45) | | |
Net loss
|
| | | | (440,004) | | | | | | (1,176,758) | | | | | | (1,607,146) | | | | | | (221,634) | | | | | | (594,658) | | | | | | (411,327) | | | | | | (56,726) | | |
Net loss attributable to non-redeemable non-controlling
interests |
| | | | 345 | | | | | | 1,997 | | | | | | 42,518 | | | | | | 5,864 | | | | | | 12,713 | | | | | | 30,741 | | | | | | 4,239 | | |
Net loss attributable to redeemable non-controlling
interests |
| | | | — | | | | | | 806 | | | | | | 464 | | | | | | 64 | | | | | | 464 | | | | | | — | | | | | | — | | |
Net loss attributable to ECARX Holdings Inc.
|
| | | | (439,659) | | | | | | (1,173,955) | | | | | | (1,564,164) | | | | | | (215,706) | | | | | | (581,481) | | | | | | (380,586) | | | | | | (52,487) | | |
Accretion of redeemable non-controlling interests
|
| | |
|
—
|
| | | | | (1,306) | | | | | | (714) | | | | | | (98) | | | | | | (714) | | | | | | — | | | | | | — | | |
Net loss available to ECARX Holdings Inc.
|
| | | | (439,659) | | | | | | (1,175,261) | | | | | | (1,564,878) | | | | | | (215,804) | | | | | | (582,195) | | | | | | (380,586) | | | | | | (52,487) | | |
Accretion of Redeemable Convertible Preferred
Shares |
| | | | (101,286) | | | | | | (243,564) | | | | | | (354,878) | | | | | | (48,940) | | | | | | (177,842) | | | | | | — | | | | | | — | | |
Net loss available to ordinary shareholders
|
| | | | (540,945) | | | | | | (1,418,825) | | | | | | (1,919,756) | | | | | | (264,744) | | | | | | (760,037) | | | | | | (380,586) | | | | | | (52,487) | | |
Loss per ordinary share(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
− Basic and diluted loss per share, ordinary shares(1)
|
| | | | (2.27) | | | | | | (5.99) | | | | | | (8.02) | | | | | | (1.11) | | | | | | (3.22) | | | | | | (1.13) | | | | | | (0.16) | | |
Weighted average number of ordinary shares used in computing loss per ordinary share(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
− Weighted average number of ordinary shares(1)
|
| | | | 238,591,421 | | | | | | 236,691,093 | | | | | | 239,296,386 | | | | | | 239,296,386 | | | | | | 236,248,112 | | | | | | 337,395,390 | | | | | | 337,395,390 | | |
Net loss
|
| | | | (440,004) | | | | | | (1,176,758) | | | | | | (1,607,146) | | | | | | (221,634) | | | | | | (594,658) | | | | | | (411,327) | | | | | | (56,726) | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Foreign currency translation adjustments, net of nil income taxes
|
| | | | 1,497 | | | | | | 4,551 | | | | | | (391,934) | | | | | | (54,050) | | | | | | (214,315) | | | | | | 48,996 | | | | | | 6,757 | | |
Comprehensive loss
|
| | | | (438,507) | | | | | | (1,172,207) | | | | | | (1,999,080) | | | | | | (275,684) | | | | | | (808,973) | | | | | | (362,331) | | | | | | (49,969) | | |
Comprehensive loss attributable to non-redeemable non-controlling interests
|
| | | | 345 | | | | | | 1,997 | | | | | | 42,518 | | | | | | 5,864 | | | | | | 12,713 | | | | | | 30,741 | | | | | | 4,239 | | |
Comprehensive loss attributable to redeemable non-controlling interests
|
| | | | — | | | | | | 806 | | | | | | 464 | | | | | | 64 | | | | | | 464 | | | | | | — | | | | | | — | | |
Comprehensive loss attributable to ordinary
shareholders |
| | | | (438,162) | | | | | | (1,169,404) | | | | | | (1,956,098) | | | | | | (269,756) | | | | | | (795,796) | | | | | | (331,590) | | | | | | (45,730) | | |
| | |
As of December 31,
|
| |
As of June 30,
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Total current assets
|
| | | | 2,592,163 | | | | | | 3,853,333 | | | | | | 531,398 | | | | | | 3,100,363 | | | | | | 427,560 | | |
Total non-current assets
|
| | | | 1,315,417 | | | | | | 877,699 | | | | | | 121,041 | | | | | | 901,725 | | | | | | 124,354 | | |
Total assets
|
| | | | 3,907,580 | | | | | | 4,731,032 | | | | | | 652,439 | | | | | | 4,002,088 | | | | | | 551,914 | | |
Total current liabilities
|
| | | | 2,754,861 | | | | | | 3,927,441 | | | | | | 541,617 | | | | | | 3,522,606 | | | | | | 485,789 | | |
Total non-current liabilities
|
| | | | 489,358 | | | | | | 838,047 | | | | | | 115,574 | | | | | | 824,043 | | | | | | 113,642 | | |
Total liabilities
|
| | | | 3,244,219 | | | | | | 4,765,488 | | | | | | 657,191 | | | | | | 4,346,649 | | | | | | 599,431 | | |
Total mezzanine equity
|
| | | | 4,563,407 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total shareholders’ deficit
|
| | | | (3,900,046) | | | | | | (34,456) | | | | | | (4,752) | | | | | | (344,561) | | | | | | (47,517) | | |
| | |
For the Year Ended December 31,
|
| |
For the Six months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Summary Consolidated Cash Flow Data
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Net cash used in operating
activities |
| | | | (368,046) | | | | | | (907,283) | | | | | | (461,337) | | | | | | (63,620) | | | | | | (337,722) | | | | | | (962,893) | | | | | | (132,789) | | |
Net cash used in investing
activities |
| | | | (91,112) | | | | | | (1,198,234) | | | | | | (313,039) | | | | | | (43,171) | | | | | | (192,720) | | | | | | 740,559 | | | | | | 102,127 | | |
Net cash provided by financing activities
|
| | | | 1,138,126 | | | | | | 2,122,792 | | | | | | 657,767 | | | | | | 90,711 | | | | | | 265,356 | | | | | | 231,972 | | | | | | 31,991 | | |
Effect of foreign currency exchange
rate changes on cash and restricted cash |
| | | | (10,023) | | | | | | (32,019) | | | | | | 28,906 | | | | | | 3,985 | | | | | | 4,367 | | | | | | 14,281 | | | | | | 1,970 | | |
Net increase (decrease) in cash and
restricted cash |
| | | | 668,945 | | | | | | (14,744) | | | | | | (87,703) | | | | | | (12,095) | | | | | | (260,719) | | | | | | 23,919 | | | | | | 3,299 | | |
Cash and restricted cash at the beginning of the year/period
|
| | | | 334,931 | | | | | | 1,003,876 | | | | | | 989,132 | | | | | | 136,408 | | | | | | 989,132 | | | | | | 901,429 | | | | | | 124,313 | | |
Cash and restricted cash at the end
of the year/period |
| | | | 1,003,876 | | | | | | 989,132 | | | | | | 901,429 | | | | | | 124,313 | | | | | | 728,413 | | | | | | 925,348 | | | | | | 127,612 | | |
| | |
Year Ended December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
ECARX
Holdings |
| |
WFOE
|
| |
VIEs
|
| |
Other
Subsidiaries |
| |
Elimination
adjustments |
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues
|
| | | | — | | | | | | — | | | | | | 936,520 | | | | | | 2,927,944 | | | | | | (302,470)(1) | | | | | | 3,561,994 | | |
Cost of revenues
|
| | | | — | | | | | | — | | | | | | (680,699) | | | | | | (2,189,886) | | | | | | 302,470(1) | | | | | | (2,568,115) | | |
Gross profit
|
| | | | — | | | | | | — | | | | | | 255,821 | | | | | | 738,058 | | | | | | — | | | | | | 993,879 | | |
Operating expenses
|
| | | | (26,005) | | | | | | (299) | | | | | | (253,107) | | | | | | (2,440,297) | | | | | | 97,608(5) | | | | | | (2,622,100) | | |
Loss from operation
|
| | | | (26,005) | | | | | | (299) | | | | | | 2,714 | | | | | | (1,702,239) | | | | | | 97,608 | | | | | | (1,628,221) | | |
Interest income
|
| | | | 6,565 | | | | | | 7,741 | | | | | | 1,448 | | | | | | 7,255 | | | | | | (9,189)(3) | | | | | | 13,820 | | |
Interest expenses
|
| | | | (3,132) | | | | | | — | | | | | | (17,370) | | | | | | (33,230) | | | | | | 9,189(3) | | | | | | (44,543) | | |
Share of loss of subsidiaries and consolidated
VIEs |
| | | | (1,511,004) | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,511,004(4) | | | | | | — | | |
Income (loss) from equity method investments
|
| | | | — | | | | | | — | | | | | | (86,588) | | | | | | 14,660 | | | | | | — | | | | | | (71,928) | | |
Change in fair value of an equity security
|
| | | | (16,843) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,843) | | |
Gains on deconsolidation of a subsidiary
|
| | | | — | | | | | | — | | | | | | 71,974 | | | | | | — | | | | | | — | | | | | | 71,974 | | |
Gains on sale of an equity security
|
| | | | — | | | | | | — | | | | | | — | | | | | | 59,728 | | | | | | — | | | | | | 59,728 | | |
Gain / (loss) on the Restructuring
|
| | | | — | | | | | | (1,337,832) | | | | | | 1,639,979 | | | | | | (302,147) | | | | | | — | | | | | | — | | |
Gains on intellectual property transfers
|
| | | | — | | | | | | — | | | | | | 1,171,300 | | | | | | — | | | | | | (1,171,300)(5) | | | | | | — | | |
Other income (expenses)
|
| | | | (14,459) | | | | | | (5,178) | | | | | | 9,844 | | | | | | 47,725 | | | | | | — | | | | | | 37,932 | | |
Loss before income taxes
|
| | | | (1,564,878) | | | | | | (1,335,568) | | | | | | 2,793,301 | | | | | | (1,908,248) | | | | | | 437,312 | | | | | | (1,578,081) | | |
Income tax expenses
|
| | | | — | | | | | | (19,263) | | | | | | — |